— Mortgage calculator
How much would you
pay per month?
Complete calculation with principal, interest, property taxes, insurance and PMI. Realistic defaults for Houston, Texas.
— Your estimated monthly payment
$3,115
Includes PMI for down payment below 20%
Principal + Interest
$2,156.59
Property taxes
2.20% annual
$641.67
Property insurance
$1,800/year
$150.00
PMI
Removed once you reach 20% equity
$166.25
Loan
$332,500
Down payment
$17,500(5%)
Total interest
$443,872
Total payable
$776,372
Estimate only. Actual numbers depend on your credit, loan program (FHA, Conventional, ITIN, DSCR) and county. For a personalized calculation with your real data, let's talk.
— What each component includes
To understand your full monthly payment
- Principal + Interest
- The portion that amortizes the debt (principal) plus the cost of money (interest). Depends on amount borrowed, rate and term.
- Property taxes
- Harris County (Houston) averages 2.0% – 2.5% annually on the assessed value. Paid monthly through escrow.
- Homeowners insurance (HOI)
- Protects the home. Lenders require it. In Houston typically $1,500 – $2,500 per year.
- HOA
- If the property is in a community with fees. Varies widely — from $0 to $500+ per month.
- PMI
- Private mortgage insurance. Required when down payment is below 20%. Automatically removed once you reach 20% equity.
- Programs I work with
- FHA (3.5% down) · Conventional (3-20% down) · ITIN (no Social required) · DSCR (investment).
Want real numbers for your case?
Get pre-approved in 3 minutes and I'll share specific options based on your profile.